County Profile for Charles - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,646,000 Total Charges 145,491,662
Fixed Assets 70,840,000 Contract Allowance 26,249,919
Other Assets 41,690,000 Operating Revenue 119,241,743
Total Assets 158,176,000 Operating Expenses 108,622,765
Current Liabilities 32,783,000 Operating Margin 10,618,978
Long Term Liabilities 74,748,000 Other Income 736,598
Total Equity 50,645,000 Other Expense 1,057,308
Total Liabilities and Equity 158,176,000 Net Profit or Loss 10,298,268

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,113 Revenue per Bed $1,169,037 Revenue per Person $119,241,743
Net Margin per Discharge $1,257 Net Margin per Bed $104,108 Net Margin per Person $10,618,978
Net Profit per Discharge $1,219 Net Profit per Bed $100,963 Net Profit per Person $10,298,268
Net Fixed Assets per Discharge $8,384 Net Fixed Assets per Bed $694,510 Net Fixed Assets per Bed $70,840,000
Long Term Debt per Discharge $8,847 Long Term Debt per Bed $732,824 Long Term Debt per Person $74,748,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,191 Net Fixed Assets 748 Population Estimate 1,151
Total Revenue 819 Long Term Liabilities 515 Total Patient Discharges 633
Net Margin 336 Total Patient Beds 909
Net Profit or Loss 601

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,342,948 25,110,396 1.0093
31 Intensive Care Unit 5,946,167 5,763,874 1.0316
32 Coronary Care Unit 0 0
43 Nursery 1,061,020 673,024 1.5765
44 Skilled Nursing Care 0 0
50 Operating Room 8,423,702 13,212,275 0.6376
51 Recovery Room 0 0
52 Labor and Delivery Room 2,439,311 2,943,711 0.8287

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,717,083 13 Nursing Administration 952,452
02,03 Captial Related - Movable Equipment 1,707,531 14 Central Services and Supply 1,379,422
04 Employee Benefits 10,428,213 15 Pharmacy 3,779,895
05 Administrative and General 18,008,948 16 Medical Records and Medical Library 1,511,507
06 Maintenance and Repairs 0 17 Social Services 1,561,584
07 Operation of Plant 3,948,835 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,258,295 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 875,814 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,129,579

County Profile for Charles - 2014